Loans and Convertible Bridge Financing (Details Textual)
|
|
|
|
1 Months Ended |
10 Months Ended |
12 Months Ended |
|
Oct. 10, 2018
USD ($)
$ / shares
|
May 08, 2018
USD ($)
$ / shares
shares
|
Mar. 08, 2018
USD ($)
shares
|
Mar. 08, 2018
USD ($)
€ / shares
|
Dec. 29, 2018
USD ($)
|
Nov. 30, 2018
USD ($)
$ / shares
|
Aug. 31, 2017
USD ($)
$ / shares
shares
|
Mar. 22, 2017
USD ($)
Installments
$ / shares
shares
|
Feb. 28, 2017 |
Jul. 31, 2016
$ / shares
shares
|
Mar. 31, 2016
USD ($)
|
Feb. 29, 2016
USD ($)
|
Sep. 30, 2012
$ / shares
|
Oct. 30, 2016 |
Dec. 31, 2018
USD ($)
|
Dec. 31, 2017
USD ($)
$ / shares
shares
|
Dec. 31, 2016
USD ($)
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.75
|
|
|
|
|
|
|
|
| Conversion of shares | shares |
|
|
|
|
|
|
|
|
|
274,667
|
|
|
|
|
|
|
|
| Change in fair value of warrants and capital note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (2,280,318)
|
$ (491,884)
|
$ (25,936)
|
| Accrued interest rate of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00%
|
6.00%
|
| Warrants amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,446,224
|
|
|
| Beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 74,160
|
| Net of issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 600,000
|
|
| Secured Convertible Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in fair value of warrants and capital note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,802
|
$ 478,642
|
|
| Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
| Expected volatility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.00%
|
|
| Risk free rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.16%
|
|
| Expected life in years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 years 7 months 21 days
|
|
| Five Year Warrants [Member] | Secured Convertible Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants to purchase ordinary shares. | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
905,555
|
|
| Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.20
|
|
| Issuance Of Ordinary Shares [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of shares | shares |
|
|
|
|
|
|
|
|
|
274,667
|
|
|
|
|
|
|
|
| Dividend yield |
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
0.00%
|
|
|
|
| Expected volatility |
|
|
|
|
|
|
|
|
71.39%
|
|
|
|
|
68.11%
|
|
|
|
| Expected life in years |
|
|
|
|
|
|
|
|
4 years 1 month 6 days
|
|
|
|
|
5 years
|
|
|
|
| Warrant Five [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
466,667
|
|
|
| Bridge Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
$ 206,000
|
$ 206,000
|
|
|
|
|
|
| Ya Ii Pn Ltd [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt aggregate principal amount |
|
|
|
|
|
|
|
$ 162,000
|
|
|
|
|
|
|
|
|
|
| Change in fair value of warrants and capital note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 22,998
|
|
| Dividend yield |
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
| Expected volatility |
|
|
|
|
|
|
|
71.00%
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
|
|
|
|
2.21%
|
|
|
|
|
|
|
|
|
|
| Expected life in years |
|
|
|
|
|
|
|
4 years 2 months 19 days
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
|
|
| Loan and accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
$ 25,510
|
|
| Commitment fees |
|
|
|
|
|
|
|
$ 12,000
|
|
|
|
|
|
|
|
|
|
| Monthly installments | Installments |
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
| Loan bears an interest rate and terms, description |
|
|
|
|
|
|
|
The loan bears an interest rate of 12% annually, which must be repaid in five (5) equal monthly installments, commencing on May 31, 2017 and ending on September 30, 2017,
|
|
|
|
|
|
|
|
|
|
| Warrants liabilities |
|
|
|
|
|
|
|
$ 24,573
|
|
|
|
|
|
|
|
|
|
| Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
| Shares converted, description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The initial conversion price of the notes was $1.00, but it was adjusted in January 2018 to $0.50 and further adjusted in October 2018 to $0.17.
|
|
|
| Maturity term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 months
|
|
|
| Securities Purchase Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt aggregate principal amount |
|
$ 170,000
|
$ 150,000
|
|
|
|
$ 905,555
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, description |
|
|
|
|
|
|
During 2018, $60,227 of the convertible notes were converted into 178,689 ordinary shares. In March 2019, $25,516 of the convertible notes were converted into 150,094 ordinary shares and in April 2019, $47,450 of the convertible notes were converted into 279,118 shares.
|
|
|
|
|
|
|
|
|
|
|
| Warrants to purchase ordinary shares. | shares |
|
170,000
|
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price | (per share) |
|
$ 0.50
|
|
€ 0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in fair value of warrants and capital note |
|
$ 65,718
|
$ 214,996
|
|
|
|
|
|
|
|
|
|
|
|
$ 266
|
$ 36,582
|
|
| Dividend yield |
|
0.00%
|
0.00%
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
| Warrants amount |
|
|
|
|
|
|
$ 37,592
|
|
|
|
|
|
|
|
|
|
|
| Expected volatility |
|
59.69%
|
59.69%
|
|
|
|
69.00%
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
2.80%
|
2.65%
|
|
|
|
2.16%
|
|
|
|
|
|
|
|
|
|
|
| Expected life in years |
|
5 years
|
5 years
|
|
|
|
4 years 7 months 17 days
|
|
|
|
|
|
|
|
|
|
|
| Beneficial conversion feature |
|
$ 15,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
10.00%
|
5.00%
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate subscription amount |
|
|
|
|
|
|
$ 774,400
|
|
|
|
|
|
|
|
|
|
|
| Net of issuance costs |
|
|
|
|
|
|
$ 40,600
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument interest rate |
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Securities Purchase Agreements [Member] | Five Year Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants to purchase ordinary shares. | shares |
|
|
|
|
|
|
33,332
|
|
|
|
|
|
|
|
|
|
|
| Additional warrants | shares |
|
|
|
|
|
|
33,332
|
|
|
|
|
|
|
|
|
|
|
| Exercise price | $ / shares |
|
|
|
|
|
|
$ 1.20
|
|
|
|
|
|
|
|
|
|
|
| Securities Purchase Agreements [Member] | CLA [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants to purchase ordinary shares. | shares |
|
|
|
|
|
|
1,659,971
|
|
|
|
|
|
|
|
|
|
|
| Exercise price | $ / shares |
|
|
|
|
|
|
$ 0.17
|
|
|
|
|
|
|
|
|
|
|
| Change in fair value of warrants and capital note |
|
|
$ 4,314
|
|
|
|
|
|
|
|
|
|
|
|
66,004
|
|
|
| Dividend yield |
|
|
0.00%
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
| Expected volatility |
|
|
59.69%
|
|
|
|
5969.00%
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
2.51%
|
|
|
|
2.96%
|
|
|
|
|
|
|
|
|
|
|
| Expected life in years |
|
|
5 years
|
|
|
|
3 years 9 months
|
|
|
|
|
|
|
|
|
|
|
| Warrants liabilities |
|
|
$ 82,748
|
€ 82,748
|
|
|
$ 42,591
|
|
|
|
|
|
|
|
|
|
|
| Convertible Loan Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt aggregate principal amount |
$ 1,000,000
|
|
|
|
$ 400,000
|
$ 225,000
|
|
|
|
|
|
|
|
|
|
|
|
| Debt conversion price | $ / shares |
|
|
|
|
|
$ 0.17
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, description |
Under the terms of the CLA October 2018, the investor was granted an option to lend the Company an additional amount up to $2,000,000, ("Additional Loan Amount") out of which we received in March and April 2019 an amount of $500,000 at each month (totaled of additional $1,000,000). The Company also issued the investor a warrant to purchase ordinary shares for an aggregate purchase price of $5,000,000, and an additional warrant conditioned upon the investment of an additional Loan Amount to purchase ordinary shares for an aggregate purchase price of up to $5,000,000 calculated pro-rata to the amount out of Additional Loan Amount provided. As of April 2019, an amount of $2,500,000 of the purchase price of the additional warrant has become exercisable.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price | $ / shares |
$ 0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in fair value of warrants and capital note |
$ 490,000
|
|
|
|
|
$ 79,227
|
|
|
|
|
|
|
|
|
|
|
|
| Dividend yield |
0.00%
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants amount |
|
|
|
|
$ 2,000,000
|
$ 1,125,000
|
|
|
|
|
|
|
|
|
|
|
|
| Expected volatility |
59.69%
|
|
|
|
|
59.69%
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
2.82%
|
|
|
|
|
2.87%
|
|
|
|
|
|
|
|
|
|
|
|
| Expected life in years |
2 years
|
|
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
4.00%
|
|
|
|
4.00%
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Finders fee, description |
|
|
|
|
As part of that convertible loan the Company paid finder's fee of $40,000 and issued a five-year warrant to purchase ordinary shares for an aggregate purchase price of $240,000. The conversion price for both the loan amount and the warrants is defined in the convertible loan agreement but no less than $0.17.
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Loan Agreement [Member] | Finder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividend yield |
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected volatility |
|
|
|
|
59.69%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
|
2.51%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected life in years |
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net of issuance costs |
|
|
|
|
$ 45,327
|
|
|
|
|
|
|
|
|
|
45,342
|
|
|
| Convertible Loan Agreement [Member] | Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividend yield |
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected volatility |
|
|
|
|
59.69%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
|
2.48%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected life in years |
|
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net of issuance costs |
|
|
|
|
$ 180,281
|
|
|
|
|
|
|
|
|
|
$ 151,858
|
|
|
| Loan Agreement [Member] | Ya Ii Pn Ltd [Member] | Five Year Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants to purchase ordinary shares. | shares |
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
| Exercise price | $ / shares |
|
|
|
|
|
|
|
$ 1.50
|
|
|
|
|
|
|
|
|
|
| Know How License Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans and Convertible Bridge Financing (Textual) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.87
|
|
|
|
|