Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Significant Accounting Policies (Tables)

v3.7.0.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2016
Significant Accounting Policies [Abstract]  
Schedule of property and equipment, net of accumulated depreciation
        %  
           
  Computers     15 – 33  
  Equipment     7 – 33  
  Office furniture     6 – 15  
  Leasehold improvements     *)  

 

*) Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term (including the extension option held by the Company and intended to be exercised) and the expected life of the improvement.
Schedule of fair value for options granted using the black-scholes option-pricing model
      2014     2015     2016  
                     
  Dividend yield     *)       0%       0%  
  Expected volatility      *)       64%- 69%       68%-71%  
  Risk-free interest      *)       1.12%-1.63%       0.83%-0.97%  
  Expected life (in years)      *       4.375       2.98  

 

*)       No grants were made in 2014.

Schedule of fair value, assets and liabilities measured on recurring basis

The following table presents liabilities measured at fair value on a recurring basis as of December 31, 2015:

 

      Fair value measurements using input type  
      Level 1     Level 2     Level 3     Total  
                           
  Warrants     -       -     $ 961,922     $ 961,922  
  Capital note     -       -       43,568       43,568  
                                   
  Total financial liabilities     -       -     $ 1,005,490     $ 1,005,490  

 

The following table presents liabilities measured at fair value on a recurring basis as of December 31, 2016:

 

      Fair value measurements using input type  
      Level 1     Level 2     Level 3     Total  
                           
  Warrants     -       -     $ 1,117,321     $ 1,117,321  
  Capital note     -       -       45,493       45,493  
                                   
  Total financial liabilities     -       -     $ 1,162,814     $ 1,162,814  
 
Schedule of liabilities measured at fair value on a recurring basis
      Level 3  
         
  Balance at January 1, 2014   $ -  
           
  Fair value of warrants and capital note     882,298  
           
  Balance at December 31, 2014     882,298  
           
  Fair value of warrants to investors     142,470  
  Changes in Fair value of warrants and capital note     (19,278 )
           
  Balance at December 31, 2015     1,005,490  
           
  Fair value of warrants to investors     183,260  
  Changes in Fair value of warrants and capital note     (25,936 )
           
  Balance at December 31, 2016   $ 1,162,814