Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Significant Accounting Policies (Tables)

v3.8.0.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Significant Accounting Policies [Abstract]  
Schedule of property and equipment, net of accumulated depreciation
      %
       
  Computers   15 – 33
  Equipment   7 – 33
  Office furniture   6 – 15
  Leasehold improvements   (*)

 

  (*) Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term (including the extension option held by the Company and intended to be exercised) and the expected life of the improvement.
Schedule of intangible assets and estimated useful lives
      Estimated useful life
       
  Technology   Ten (10) years
  Backlog   One (1) year
Schedule of fair value for options granted using the black-scholes option-pricing model
      Year ended December 31,
      2017   2016   2015
               
  Dividend yield   0%   0%   0%
  Expected volatility   64%-70%   68%-71%   64%- 69%
  Risk-free interest   1.78%-2.28%   0.83%-0.97%   1.12%-1.63%
  Expected life (in years)   7   2.98   4.38
Schedule of fair value, assets and liabilities measured on recurring basis

The following table presents liabilities measured at fair value on a recurring basis as of December 31, 2017:

 

      Fair value measurements using input type  
      Level 1     Level 2     Level 3      Total  
                           
  Warrants          -             -     $ 2,035,378     $ 2,035,378  
  Capital note     -       -       57,658       57,658  
                                   
  Total financial liabilities     -       -     $ 2,093,036     $ 2,093,036  

 

The following table presents liabilities measured at fair value on a recurring basis as of December 31, 2016:

 

      Fair value measurements using input type  
      Level 1     Level 2     Level 3      Total  
                           
  Warrants   $        -     $         -     $ 1,117,321     $ 1,117,321  
  Capital note     -       -       45,493       45,493  
                                   
  Total financial liabilities   $ -     $ -     $ 1,162,814     $ 1,162,814  
Schedule of liabilities measured at fair value on a recurring basis

 

      Level 3  
         
  Balance at January 1, 2015   $ 882,298  
           
  Fair value of warrants issued and capital note     142,470  
  Changes in Fair value of warrants and capital note     (19,278 )
           
  Balance at December 31, 2015     1,005,490  
           
  Fair value of warrants issued to investors     183,260  
  Changes in Fair value of warrants and capital note     (25,936 )
           
  Balance at December 31, 2016     1,162,814  
           
  Proceeds from issuance of shares     684,015  
  Fair value of warrants granted for services     738,091  
  Changes in Fair value of warrants and capital note    

(491,884

)
           
  Balance at December 31, 2017   $ 2,093,036