Share Capital (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
Share Capital [Abstract] |
|
Schedule of Ordinary shares |
The share capital as of December 31,
2023 and 2022 is comprised of ordinary shares of NIS 0.01 ($0.003 based on the exchange rate of $1.00 / NIS 3.627 in effect as of December
31, 2023) par value as follows:
|
|
Number of ordinary shares |
|
|
Number of ordinary shares |
|
|
|
Authorized |
|
|
Issued and outstanding |
|
|
Authorized |
|
|
Issued and outstanding |
|
|
|
December 31, 2023 |
|
|
December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares |
|
|
1,200,000,000 |
|
|
|
182,942,418 |
|
|
|
1,200,000,000 |
|
|
|
147,134,792 |
|
|
Schedule of Stock Option Activities and Related Information |
A summary of the Company’s option activities and related information for the year ended December 31, 2022, is as follows:
|
|
Number of options |
|
|
Weighted average exercise price |
|
|
Weighted average remaining contractual life (years) |
|
|
Aggregate intrinsic- value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of January 1, 2022 |
|
|
18,323,222 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
6,600,000 |
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(2,655,464 |
) |
|
|
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2022 |
|
|
22,267,758 |
|
|
$ |
0.11 |
|
|
|
4.66 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of December 31, 2022 |
|
|
15,999,078 |
|
|
$ |
0.12 |
|
|
|
4.00 |
|
|
$ |
— |
|
A summary of the Company’s option activities and related information for the year ended December 31, 2023, is as follows:
|
|
Number of options |
|
|
Weighted average exercise price |
|
|
Weighted average remaining contractual life (years) |
|
|
Aggregate intrinsic- value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of January 1, 2023 |
|
|
22,267,758 |
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
5,799,322 |
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(4,232,333 |
) |
|
|
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2023 |
|
|
23,834,747 |
|
|
|
0.09 |
|
|
|
4.47 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of December 31, 2023 |
|
|
15,521,065 |
|
|
|
0.09 |
|
|
|
3.53 |
|
|
$ |
— |
|
|
Schedule of Options Granted to Officers, Directors, Employees, Consultants and Service Providers |
The options granted to officers, directors, employees, consultants and service providers of the Company which were outstanding as of December 31, 2022 have been classified into exercise prices as follows:
Exercise price |
|
|
Number of
options |
|
|
Weighted average
remaining
contractual life
(years) |
|
|
Number of
options |
|
|
Weighted average
remaining
contractual life
(years) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.03 |
|
|
|
4,451 |
|
|
|
1.8 |
|
|
|
4,451 |
|
|
|
1.8 |
|
|
0.068 |
|
|
|
13,728,037 |
|
|
|
4.0 |
|
|
|
13,649,773 |
|
|
|
4.0 |
|
|
0.07 |
|
|
|
7,303,436 |
|
|
|
6.5 |
|
|
|
1,113,020 |
|
|
|
5.4 |
|
|
0.27 |
|
|
|
739,000 |
|
|
|
3.0 |
|
|
|
739,000 |
|
|
|
3.0 |
|
|
0.34 |
|
|
|
8,020 |
|
|
|
0.9 |
|
|
|
8,020 |
|
|
|
0.9 |
|
|
0.92 |
|
|
|
455,501 |
|
|
|
1.5 |
|
|
|
455,501 |
|
|
|
1.5 |
|
$ |
5.73 |
|
|
|
29,313 |
|
|
|
0.9 |
|
|
|
29,313 |
|
|
|
0.9 |
|
|
|
|
|
|
22,267,758 |
|
|
|
|
|
|
|
15,999,078 |
|
|
|
|
|
The options granted to officers, directors, employees, consultants and service providers of the Company which were outstanding as of December 31, 2023 have been classified into exercise prices as follows:
|
|
|
Outstanding |
|
|
Exercisable |
|
Exercise price |
|
|
Number of
options |
|
|
Weighted average
remaining
contractual life
(years) |
|
|
Number of
options |
|
|
Weighted average
remaining
contractual life
(years) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.03 |
|
|
|
4,451 |
|
|
|
0.8 |
|
|
|
4,451 |
|
|
|
0.8 |
|
|
0.068 |
|
|
|
11,175,162 |
|
|
|
3.0 |
|
|
|
11,175,162 |
|
|
|
3.0 |
|
|
0.07 |
|
|
|
11,767,134 |
|
|
|
6.1 |
|
|
|
3,453,452 |
|
|
|
5.6 |
|
|
0.27 |
|
|
|
541,500 |
|
|
|
1.9 |
|
|
|
541,500 |
|
|
|
1.9 |
|
$ |
0.92 |
|
|
|
346,500 |
|
|
|
1.0 |
|
|
|
346,500 |
|
|
|
1.0 |
|
|
|
|
|
|
23,834,747 |
|
|
|
|
|
|
|
15,521,065 |
|
|
|
|
|
|
Schedule of Stock Based Compensation |
Stock based compensation were recorded as follows:
|
|
Year Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
Research and Development |
|
$ |
41 |
|
|
$ |
130,637 |
|
|
$ |
147,696 |
|
Sales and Marketing |
|
|
— |
|
|
|
30,804 |
|
|
|
47,031 |
|
General and Administrative |
|
|
68,210 |
|
|
|
319,501 |
|
|
|
263,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
68,251 |
|
|
$ |
480,942 |
|
|
$ |
458,373 |
|
|
Schedule of Outstanding Warrants |
The Company’s outstanding warrants
classified as equity as of December 31, 2022 are as follows
Outstanding |
|
|
Issuance
year |
|
|
Exercise
price |
|
|
Exercisable through |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,209 |
|
|
|
2009 |
|
|
$ |
(* |
) |
|
|
Exit event |
|
|
(**) |
|
59,384 |
|
|
|
2013 |
|
|
|
0.92 |
|
|
|
2023 |
|
|
(**) |
|
170,000 |
|
|
|
2018 |
|
|
|
0.50 |
|
|
|
2023 |
|
|
(**) |
|
200,001 |
|
|
|
2018 |
|
|
|
0.50 |
|
|
|
2023 |
|
|
(**) |
|
27,857,140 |
|
|
|
2022 |
|
|
$ |
0.07 |
|
|
|
2024(***) |
|
|
See Note 10.b.4. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,403,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Represents an amount lower than $0.01. |
(**) | Issued in connection with the 2018, 2013 and 2009 arrangements. |
(***) | The earlier of (i) the closing of a subsequent offering of Company securities by the Company to qualified investors with an effective price per Ordinary Share of at least $0.20 and (ii) the second anniversary of the issuance of such warrant. |
Outstanding |
|
|
Issuance
year |
|
|
Exercise
price |
|
|
Exercisable through |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,209 |
|
|
|
2009 |
|
|
$ |
(* |
) |
|
|
Exit event |
|
|
(**) |
|
28,571,425 |
|
|
|
2022 |
|
|
|
0.07 |
|
|
|
2024(***) |
|
|
See Note 10.b.4. |
|
11,428,570 |
|
|
|
2023 |
|
|
$ |
0.07 |
|
|
|
2025 |
|
|
See Note 10.b.5. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,117,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Represents an amount lower than $0.01. |
(**) | Issued in connection with a 2009 arrangement. |
(***) | The earlier of (i) the closing of a subsequent offering of Company securities by the Company to qualified investors with an effective price per Ordinary Share of at least $0.20 and (ii) the second anniversary of the issuance of such warrant. |
|