Schedule of outstanding warrants classified as a liability |
Outstanding |
|
|
Exercise
price |
|
|
Issuance
year |
|
|
Exercisable
through
|
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,000 |
|
|
$ |
0.92 |
(*) |
|
|
2014 |
|
|
|
(*** |
) |
|
$ |
94 |
|
|
(****) |
|
905,555 |
|
|
|
0.17 |
|
|
|
2017 |
|
|
|
2022 |
|
|
|
5,841 |
|
|
Refer to Note 8.a. |
|
436,666 |
|
|
|
1.50 |
|
|
|
2017 |
|
|
|
2022 |
|
|
|
2 |
|
|
(****) |
|
33,332 |
|
|
|
1.20 |
|
|
|
2017 |
|
|
|
2022 |
|
|
|
0 |
|
|
Refer to Note 8.a. |
|
33,332 |
|
|
|
1.00 |
|
|
|
2017 |
|
|
|
2022 |
|
|
|
0 |
|
|
Refer to Note 8.a. |
|
675,926 |
|
|
|
(** |
) |
|
|
2017 |
|
|
|
2022 |
|
|
|
54,731 |
|
|
(****) |
|
11,111 |
|
|
|
1.20 |
|
|
|
2017 |
|
|
|
2022 |
|
|
|
0 |
|
|
(****) |
|
1,659,971 |
|
|
|
0.17 |
|
|
|
2018 |
|
|
|
2022 |
|
|
|
11,359 |
|
|
Refer to Note 8.a. |
|
1,411,765 |
|
|
|
0.17 |
|
|
|
2019 |
|
|
|
2024 |
|
|
|
34,948 |
|
|
Refer to Note 8.e. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,287,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
106,975 |
|
|
(*****) |
Outstanding |
|
|
Exercise
price |
|
|
Issuance
year |
|
|
Exercisable
through
|
|
|
Fair
value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,000 |
|
|
$ |
0.92 |
(*) |
|
|
2014 |
|
|
|
(**** |
) |
|
$ |
2,002 |
|
|
(******) |
|
374,001 |
|
|
|
1.50 |
|
|
|
2016 |
|
|
|
2021 |
|
|
|
91 |
|
|
|
|
905,555 |
|
|
|
0.17 |
|
|
|
2017 |
|
|
|
2022 |
|
|
|
108,090 |
|
|
Refer
to Note 8.a. |
|
436,666 |
|
|
|
1.50 |
|
|
|
2017 |
|
|
|
2022 |
|
|
|
4,266 |
|
|
(******) |
|
33,332 |
|
|
|
1.20 |
|
|
|
2017 |
|
|
|
2022 |
|
|
|
485 |
|
|
Refer
to Note 8.a. |
|
33,332 |
|
|
|
1.00 |
|
|
|
2017 |
|
|
|
2022 |
|
|
|
485 |
|
|
Refer
to Note 8.a. |
|
675,926 |
|
|
|
(** |
) |
|
|
2017 |
|
|
|
2022 |
|
|
|
155,839 |
|
|
(******) |
|
11,111 |
|
|
|
1.20 |
|
|
|
2017 |
|
|
|
2022 |
|
|
|
143 |
|
|
|
|
1,659,971 |
|
|
|
0.17 |
|
|
|
2018 |
|
|
|
2022 |
|
|
|
199,083 |
|
|
Refer
to Note 8.a. |
|
29,411,765 |
|
|
|
0.17 |
|
|
|
2018 |
|
|
|
2021 |
(*****) |
|
|
2,598,037 |
|
|
|
|
15,096,365 |
|
|
|
(*** |
) |
|
|
(*** |
) |
|
|
(*** |
) |
|
|
1,333,511 |
|
|
|
|
1,411,765 |
|
|
|
0.17 |
|
|
|
2019 |
|
|
|
2024 |
|
|
|
204,242 |
|
|
Refer
to Note 8.e. |
|
5,882,352 |
|
|
|
0.17 |
|
|
|
2019 |
|
|
|
2021 |
|
|
|
430,469 |
|
|
|
|
18,382,352 |
|
|
|
0.17 |
|
|
|
2019 |
|
|
|
2021 |
(*****) |
|
|
1,623,773 |
|
|
|
|
13,970,587 |
|
|
|
0.17 |
|
|
|
2019 |
|
|
|
2021 |
|
|
|
1,334,255 |
|
|
|
|
246,294 |
|
|
|
0.17 |
|
|
|
2020 |
|
|
|
2021 |
(*****) |
|
|
21,756 |
|
|
|
|
8,000,000 |
|
|
$ |
0.26 |
|
|
|
2020 |
|
|
|
2022 |
|
|
$ |
691,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,651,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,708,000 |
|
|
(*******) |
|